Introduction to Brady Bonds

Please Visit Our Sponsor * Click Here!

Introduction to Brady Bonds


Valuation of Brady Bonds

Unlike traditional bonds which possess risk characteristics of a single issuer, Brady bonds blend the risk of Principal or Rolling Interest Guarantees collateralized by high quality securities with the risk of the debtor nation. Therefore, using one risk measure is inadequate to price the bonds, so a blended method must be used. Also, differing bonds from the same issuer possess differing amounts of collateralized guarantees so comparison between bonds is difficult without a standardized valuation.

A Brady Bond consists of three risk components;


Valuation of the bond consists of valuing the three components and combining them into a price. Step 1: Find present value of principal collateral by deriving yields from the U.S. Treasury strip yield curve of comparable maturity. Step 2: Value Rolling Interest Guarantee:

For fixed rate bonds, use the U.S. Treasury rates for the first 2 or 3 coupon dates and compute the present value.

For floating rate bonds: Compute the present value by valuing fixed rate yield on a corresponding Libor based floater via asset swap or forward rate basis.
Step 3: Value the rest of the non collateralized cash flows using the risk value determined by the probability of default.

The sum of the present values determined in Steps 1,2 & 3 is the theoretical price of the bond.

Valuation of the Principal Guarantee

The Valuation of the Principal Guarantee of a Brady Bond is straightforward. For a guarantee that covers a 30 year principal payment, the easiest way to value it is to price a U.S. Treasury zero coupon bond maturing in 30 years. Since this is available, the market price is equivalent to the valuation of the guarantee.

As of the time of this writing:

U.S. Treasury Zero coupon bond

Maturity: 11/15/26

Yield: 6.64%

Price: $14.234 per $1000 face value

Valuation of the Rolling Interest Guarantee (RIG)

As we can see from the above example, the valuation of a fixed guarantee, such as a principal guarantee is fairly simple. The valuation of a rolling interest guarantee is slightly more complex. To simplify our example, we will price the rolling guarantee on a 3 year bond. The guarantee will be collateralized by U.S. Treasuries.

The assumptions are as follows:

Maturity: 3 Years

Coupon: 5%

Coupon is paid annually.

Spot Rates: U.S. Sovereign

1 year 6.0% 16%

2 year 6.5% 16.5%

3 year 7.0% 17.0%

If the bond had no Rolling Interest Guarantee, the cash flows could be valued like this;

Value of 1st Year 5/(1+.16) = $4.31

Value of 2nd Year 5/(1+.165)2 = $3.68

Value of 3rd Year 5/(1+.17)3 = $3.12

Total Value = $11.11

Now lets value the same 3 year bond with a guarantee on the 1st coupon only.

Value of 1st Year 5/(1+.06) = $4.72

Value of 2nd Year 5/(1+.165)2 = $3.68

Value of 3rd Year 5/(1+.17)3 = $3.12

Total Value = $11.52

Now lets value the same 3 year bond with a guarantee on the 2nd coupon only.

Value of 1st Year 5/(1+.16) = $4.31

Value of 2nd Year 5/(1+.065)2 = $4.41

Value of 3rd Year 5/(1+.17)3 = $3.12

Total Value = $11.84

Now lets examine a 1 coupon rolling guarantee:

For the first coupon, interest will be paid no matter what happens. Either the sovereign will make its coupon payments or the guarantee will be used. So we will discount this rate at U.S. rates.

Value of 1st Year 5/(1+.06) = $4.72

The second coupon is subject to sovereign default risk, but only if the sovereign defaults in period 1. So it should be discounted by 1 period at sovereign rates and 1 period at U.S. rates.

Value of 2nd Year 5/(1+.16)(1+.065) = $4.05

The third coupon is subject to sovereign default risk only if the sovereign defaults in period 1 or 2 so:

Value of 3rd Year 5/(1+.16)(1+.165)(1.07)= $3.45

Value of 1 Year rolling guarantee: = $12.22


A U.S. Treasury Bond using our spot rates is worth $13.20. So while it would appear that a fixed guarantee is not as valuable as a rolling interest guarantee at first look, when the analysis is performed, it shows that a RIG is more valuable. Also, the longer the maturity on the bond, the more valuable the RIG .

For floating rate bonds, one must evaluate the floating rate coupons by valuing them with a constant fixed rate. The easiest way to accomplish this is by assuming that the floating rate is equivalent to the floating rate of an interest rate swap and derive the fixed rate equivalent.

Valuation of the Non Collateralized Cash Flows

The two measures of valuation that are used in valuing non collateralized cash flows in the Brady bond market are Stripped Yield and Sovereign Spread. Both represent the return on pure sovereign risk for Brady bonds.

An Example:

Venezuelan Brady Bonds

Bond Type: Pars DCB

Maturity 3/31/20 12/18/07

Collateralized: Yes No

Yield to Maturity 9.368% 10.430%

Spread to Treasuries 267bp 410bp

By looking at the above analysis, it appears that the expected return on the DCB is higher than the Par bonds. This is to be expected in that the DCB's have no collateral guarantee. However, by using Stripped Yield and Sovereign Spread which measures the risk premium of the country, stripped of any collateral guarantees, we get a different picture.

Stripped Yield: 11.926% 10.430%

Sovereign Spread 535bp 407bp

What this tells us is that when we just look at the risk premium built into each bond for Venezuela's credit, we are getting paid more for similar risk on the Pars than on the DCB's.

Pricing the Stripped Yield and Sovereign Spread

Lets price a 3 year U.S. Treasury bond. (For simplicity, we will assume annual coupons)

Assumptions: Annual Coupons

Interest Rate 5%

Spot Rates: 1 yr - 6%

2 yr - 6.5%

3 yr - 7.0%

Coupon Payments:

Value of 1st Year: $5/(1+.06) = 4.71

Value of 2nd Year: $5/(1+.065)2 = 4.41

Value of 3rd Year: $5/(1+.07)3 = 4.08

Principal Payment:

Value of 3rd Year: 100/(1+.07)3 = 81.63

Total Value = 94.83

Yield To Maturity (YTM) = 6.969%

A pure sovereign risk bond is valued the same way as the above bond, but spot rates are higher due to the higher risk of the issuer. We will assume that sovereign spot rates are 1000bp higher than U.S. rates.

Assumptions: Annual Coupons

Interest Rate: 5%

Spot Rates 1yr - 16%

2yr - 16.50%

3yr - 17%

Interest Payments:

Value of 1st Year: $5/(1+.16) = $4.31

Value of 2nd Year: $5/(1+.165)2 = $3.68

Value of 3rd Year: $5/(1+.170)3 = $3.12

Principal Payment:

Value of 3rd Year: $100/(1+.170)3 = $62.44

Total Value $73.55

Yield to Maturity 16.963%

Lets value a Principal Guranteed Sovereign Bond:

Interest Payments:

Value of 1st Year: $5/(1+.16) = $4.31

Value of 2nd Year: $5/(1+.165)2 = $3.68

Value of 3rd Year: $5/(1+.170)3 = $3.12

Principal Payments:

Value of 3rd Year: 100/(1+.07)3 = $81.63

Total Value $92.74

Yield to Maturity 7.66%

As you can see the Principal Guranteed Bond is worth more than the non guaranteed bond.

To derive the Sovereign risk and Stripped Yield we must make a critical assumption. The assumption is that the current price is equal to the theoretical price. This would be the case in an efficient market.

The stripped yield would be the discount rate that of all the non collateralized cashflows are discounted by.

So:

Value of 1st Year: $5/(1+X%)

Value of 2nd Year: $5/(1+X%)^2

Value of 3rd Year: $5/(1+X%)^3

Principal Payment:

Value of 3rd Year: 100/(1+.07)3 = $81.63

Total Value of Bond = $92.74

Solving for X% = 16.014%

So, given the same bond with a price of 92.74 and a YTM of 7.66

the sovereign spread would be the spread above the yield curve that equates to the price of the bond.

The sovereign spread is the spread above U.S. Treasury spot rates. We specified that the spread was 1000bp over treasuries, but the equation to calculate this is as follows:

Interest

Value of 1st Year: $5/(1+.06+X%)

Value of 2nd Year: $5/(1+.065+X%)2

Value of 3rd Year: $5/(1+.07+X%)3

Principal

Value of 3rd Year: 100/(1+.07)3

Total Value of Bond = $92.74

Solving for X = 10.00%


While an understanding of the theoretical approach to valuation of a Brady Bond is important, the sovereign risk is what determines relative value for most investors.

By comparing sovereign risk (sometimes called stripped yield) of two different issuers bonds, one can determine the market valuation of the risk of each sovereign credit. If an investor's analysis differs from the market perception he or she can take a position in the undervalued bond with the assumption that the market will eventually decrease the sovereign risk therefore increasing the price of the bond.

Brady Bonds allow the investor to invest in a sovereign debt of an emerging market country without taking on the currency fluctuations of local market debt (if available). One must not overlook the difficult hurdles that must occur if a Brady transaction is to occur. The Structural Adjustment Programs developed by the IMF are stringent, and generally politically unpopular in the debtor nation. Streamlining government generally means reducing services and jobs in the nation and for countries where government has provided a large portion of services, this is generally unpopular. Those countries that have undergone this process and have qualified for a Brady transaction are generally well on their way to true unsecured capital market access. For the astute investor, Brady bonds allow investors to get incremental yield (frequently 300 bp or more versus comparable maturity treasuries) without taking currency risk, by doing economic analysis on emerging market economies, viewing the political situation in a specific country, and examining the competitiveness of its industries.

We at Graicap believe that by focusing our efforts on a certain region of the world, adept analysis can provide large rewards for investors. We believe that certain African countries present great opportunities for the patient long term investor. Our goal at Graicap is to present our analysis of where the opportunity lies and to assist investors in positioning themselves for the appreciation we believe is forthcoming.


James C. Rice Jr.

Director of Fixed Income Sales and Trading

Graicap Investment Bankers

300 River Place

Detroit, MI 48207

(313) 259-3082


The information and opinions contained herein do not necessarily express the opinions of BradyNet, Inc. This report has been prepared solely for informational purposes and is not a solicitation of any transaction in the securities with which it deals or an offer to enter into any such transaction. Prices and/or other information in this report are subject to change without prior notice.

Copyright © 1996-7 BradyNet, Inc.


Bradynet toolbar

Please Visit Our Sponsor * Click Here!

Please read our disclaimer.

Home Page | BradyNet Pro | Search | CyberExchange
Forfaiting | Closing Prices | Live Prices | New Issues | Ratings
BradyNet Tour | BradyNet FORUMs | BradyNet Email Directory | Index (Site Map)
Analysis & Research | BradyNet Center | News | Jobs

General Correspondence: bradynet@bradynet.com    Questions/Problems? support@bradynet.com
Mail this page to a friend

This site copyright © 1995-2000 BradyNet.com